The Institutional-Grade Opportunity
A court-supervised Section 363 bankruptcy acquisition creating $80M+ in instant equity through a 67% discount below infrastructure replacement cost — structured for family offices, institutional investors, and sovereign capital.
Declarant Rights & Investment Flow
Eight focused charts. Use the arrows or dots to move between views — from the core ownership model through the management team driving execution.
Core Declarant / Key Outcomes
Timbertop Land Company perpetual authority & wealth outcomes
Revenue & Capital Engine
Income streams, distribution waterfall, development phases
Structure & Sub-Branches
Revenue categories, waterfall steps, membership tiers
Competitive Advantages
Low dues, perpetual income, capital returns, property premium
QOZ Tax Benefits
Deferral, basis step-up, full tax elimination at 10 years
Generational Wealth Outcome
Perpetual $6.3M–$8.7M+ annual ground lease income
Investment Tiers — Built for Large Allocations
Priority access, enhanced returns, and perpetual income participation for investors deploying $10M and above. All tiers require verified accredited investor status under Regulation D Rule 506(c).
Why Large Allocations Receive Priority Treatment
- Senior Preferred Position: Series A1 investors receive first-priority return of capital and preferred distributions ahead of all other series
- $80M+ Day-One Equity Buffer: Large investors are protected structurally even in meaningful downside scenarios
- Perpetual Ground Lease Access: Class D ($25M+) grants proportional share of $6.3M–$8.7M annual stabilized lease revenue — unavailable at lower tiers
- QOZ Efficiency at Scale: The larger the capital gain invested, the greater the absolute dollar value of deferral, step-up, and full tax elimination
- Direct CIO Access: Large allocators receive dedicated relationship management and direct access to John Hartman (CIO) at [email protected]
Who This Investment Is Designed For
TGIF is actively targeting large-capital accredited investors and institutional partners for whom QOZ tax advantages, perpetual income, and hard-asset backing represent a compelling portfolio allocation.
Seven Diversified Revenue Streams · $635.2M Total
The self-liquidating model recycles capital every 10–12 months. Lot sales fund subsequent phases while commercial ground leases generate perpetual baseline income independent of development activity.
Three Exit Strategies · Institutional Return Profile
Conservative projected IRRs in the 18–22% range presented to institutional investors, underpinned by an 89.7% underlying project IRR. Multiple exit paths accommodate different capital deployment timelines.
Why This Deal Is Structurally Exceptional
Five core value creation mechanisms combine to produce institutional-grade returns unavailable through conventional real estate vehicles.
Key Strategic Advantages
- 67% Acquisition Discount: $40M purchase against $120M+ infrastructure — $80M in day-one equity before a single lot is sold
- Section 363 Clean Title: Federal bankruptcy court sale eliminates all three active lawsuits, lis pendens, and legacy encumbrances simultaneously
- 99-Year Ground Leases: Commercial assets never sold — perpetual landlord control generates inflation-protected income across fund lifetimes
- 3% Annual CPI Escalation: All commercial ground leases include contractual escalation — revenue grows regardless of market conditions
- Zero Initiation Fees: Revolutionary POA model saves residents $50K–$75K vs. comparable communities — driving 15–20% property value premium
- Self-Liquidating Model: 70% of investor capital returned within 12 months from Phase 1 lot sales — compresses risk exposure duration dramatically
- QOZ Triple Benefit: Capital gain deferral + 15% basis step-up (7-year) + full tax-free appreciation (10-year) — up to $7.8M+ per $1M invested
- Perpetual Ground Lease Income: $6.3M–$8.7M+ annually at stabilization — fully independent of residential sales activity
- $635.2M Across 7 Revenue Streams: Diversification insulates returns from single-stream underperformance
- Institutional Development Partners: BurWil Construction (architect of record · commercial developer), Andes Capital (broker-dealer), InvestNext (technology platform) — 14-year Tennessee development track record
CONFIDENTIAL · FOR ACCREDITED INVESTOR REVIEW ONLY · TIMBERTOP GROWTH INVESTMENT FUND LLC
THIS DOCUMENT DOES NOT CONSTITUTE AN OFFER TO SELL OR SOLICITATION TO BUY SECURITIES